Live · Treasury read from the Arbitrum wallet
Protocol Value Monitor
Net USDC held on-chain. This is the clearest observable record of protocol value accumulating in the treasury wallet.
Syncing Variational's current state…
Combining net treasury wallet inflow with live volume and open interest.
Cost estimate sources
Syncing the daily brief…
Live USDC held by the protocol treasury. Daily net inflow is the wallet balance change between exact 00:00 ET closes; it excludes OLP PnL and may include non-revenue transfers.
Latest completed ET closeCurrent rolling volume and open interest returned by Variational's official public stats endpoint.
Waiting for live API timestampDaily UTC observations used for comparisons and the historical market-activity chart.
Waiting for latest daily observationDaily gross spreads are estimated from treasury inflow and the period allocation rate. Displayed OLP remainder deducts estimated hedging/market-making costs using the last 25 weeks of biweekly reports (total costs / total gross spreads). Rewards are not deducted. This is not actual daily OLP PnL. Buyback allocation is intended, not executed.
Latest official report windowRoadmap Tracker to the promise land
+5 undated ✓
Q1 2025 2/2
- Omni private mainnet launch
- Limited launch of Omni referral program
Q2 2025 3/3
- Leaderboard page
- PnL cards
- Full launch of Omni referral program
Q3 2025 4/4
- Configurable leverage
- Display estimated liquidation prices
- TP/SL triggers on quoted, mark, or index
- Major UI rework ("Omni v2")
Q4 2025 5/5
- Quoting upgrade to tighten spreads
- New order type: trigger
- Enabled referral reward claims
- Drag & drop TP/SL/Limit/Trigger on chart
- Launch of the Omni points program
Undated · already shipped 5/5
- Enable read-only Omni API
- Improved mobile experience
- CSV data exports
- Initial launch of RWA markets ("Phase 1")
- Improved portfolio page analytics
Undated backlog · docs order slotted 2026
- Major UI rework ("Omni v3")
- Isolated margin
- Launch swaps ("Phase 2")
- Partial fills of limit orders
- Enable API trading
- Protocol statistics page
- Enable 24/7 trading of swaps ("Phase 3")
- Omni public mainnet launch
- Launch of the $VAR token
- Open community vault for OLP
- Launch of Variational Pro
Definitions & sources
Core OLP Vault quotes liquidity and absorbs trading flow. The non-treasury portion funds market-making costs, rewards, and residual OLP PnL; the vault balance itself is not company revenue. 0x74bbbb…1f2cd ↗ Implied gross spreads — —, estimated from daily treasury inflows using the latest report-observed share available on each date. Earlier periods without comparable allocation reports use a historical 10% assumption. Protocol Treasury — current on-chain USDC balance. Balance changes are a transparent inflow proxy, but internal transfers or withdrawals may not be operating revenue. 0x5e91…d645 ↗ Settlement Pool Factory creates settlement pools. It is infrastructure, not a direct revenue wallet. 0x0F820…074C ↗The treasury
keeps growing.
USDC accumulated on-chain from Variational's protocol revenue cut. Start with the money earned, then see the activity that produced it.
Trading activity becomes treasury revenue.
Treasury inflow is directly measured from the on-chain wallet. Gross spreads and the OLP side are estimates based on the report-observed protocol share.
Daily state check, not just charts.
Syncing treasury, volume, open interest, and market position into one operating read.
Waiting for the latest treasury close and live market activity.
Treasury · Volume · Open Interest · Buyback floorScores activity, depth, treasury conversion, and burn firepower.
Next treasury milestone is calculated from the current 7D pace.
On-chain treasury onlyWhere Variational sits versus Lighter, Extended, and the perp DEX market.
Comparison uses live/snapshot peer OI and current activity.- Waiting for live stats.
Treasury Inflow and Implied Spreads daily totals
Inflow is the treasury wallet change · Spreads are estimatedwhat these mean
Data policy: Treasury inflow is measured from changes in the on-chain USDC wallet balance. Implied gross spreads use allocation ratios observed in official biweekly reports. Non-revenue transfers and exact policy-change dates are not independently verified.
Net treasury inflow is the change in USDC held by Variational's on-chain treasury wallet. It is directly measurable on Arbiscan, but non-revenue transfers could also change the balance.
Implied gross spreads are estimated from treasury inflow using the share observed in the official report for that period. Recent reports show —; current official Docs also state 20%, subject to change.
The non-treasury remainder covers market-making costs, rewards, and residual OLP PnL. It is not automatically OLP revenue. A day closes at 00:00 ET; today stays pending until then.
Market Activity → Actual Treasury Earnings exact DeFiLlama series
Treasury Inflow Run-Rate valuation proxy
Estimate: last 25 weeks of biweekly reports, gross-spread-weighted cost rate applied. Rewards not deducted. —
Official Operating Reports published every 2 weeks
Growth is real. Cost quality is the open question. These views reconstruct every chart and infographic from the full research article using the stored official reports.
Read the original analysis ↗Implied Spreads money circuit
Gross spreads split. Only the treasury branch funds the VAR buyback plan.
Treasury allocation
Daily dashboard measure: treasury net inflow, an on-chain proxy.
VAR buy & burn plan
$0.20Same treasury money — not extra revenueOLP pool before costs
Use dated official reports for actual OLP results. A historical margin applied to today is an estimate.
Cumulative estimates and current balances · different measurement bases
The Math 수식 · every implied number, derived
② Fee per trader Dune · entropy_advisors
Points / FDV Calculator airdrop scenario

How this is calculated for the team to verify
0x5e91…d645 ↗), sampled daily via archive RPC. The latest three official reports show treasury = exactly 20% of gross spreads, so current spread estimates use revenue ÷ 0.20. Current official Docs also state 20%, subject to change. Historical estimates use the rate available for each period./v2/chart/derivatives/protocol/variational and /v2/chart/open-interest/protocol/variational series. Live rolling-24h volume and OI come from Variational's official /metadata/stats endpoint, which is also the source used by DeFiLlama's adapter.volume_30d ÷ spreads_30d where spreads_30d = revenue_30d ÷ 0.20 using the latest observed share. Take-rate (bps) = spreads ÷ volume × 10000.volume_30d ÷ (revenue_30d × 1.00) — 100% of revenue is committed to burn (intended, not yet executed).OI ÷ (revenue_30d ÷ 30). Annual yield on OI = daily_rev × 365 ÷ OI.(HL_metric ÷ VAR_metric − 1) × 100%. Comparison tab uses Perpetual Pulse OI and volume snapshots.cumulative_fees ÷ unique_traders (traders from Dune).my_points ÷ total_pool × FDV × airdrop_%. Point value = output ÷ my_points.Cumulative Accumulation —
Growth per Interval
| Period | Start | End | USDC Added | Δ % | Avg / day |
|---|
Historical Health fees · OI · speed
Fees vs Open Interest
Earning Velocity
Perp DEX Comparison
Read the market in four layers: scale, activity, capital efficiency, and valuation. Metrics that do not share an accounting basis are deliberately separated.
Calculating current OI position and market share.
Comparing volume generated per dollar of open interest.
Estimating trader-fee capture from matched 30-day windows.
Mapping current OI to an implied circulating market cap.
Compare activity first. Read what each protocol keeps on its own basis.
OI and volume are comparable market metrics. Variational wallet inflow and Lighter protocol revenue are different measurements, so this page does not declare a revenue winner from them.
Variational vs Lighter vs Extended
OI and volume use matched windows. Fee pools and the amount each protocol keeps retain their source labels because the accounting definitions differ by venue.
How these numbers are calculated
Capital Efficiency
Absolute size can hide operating quality. These ratios put every venue on the same unit basis; modeled values remain marked.
Open Interest Leaderboard
Top 15 perpetual DEXs ranked by current open interest. Variational is highlighted so its market position is visible immediately.
Implied Valuation
The model estimates circulating market cap from open interest. Premium or discount means actual token MCAP versus this statistical model, not versus FDV.
Float × Model Scenario
FDV changes mechanically with circulating float. Columns apply a conservative, base, and expansion case around the model-implied market cap.
Scenario values are model outputs, not price targets.
Model, sources, and limitations
Tokenomics / Fundraise history
Who owns $VAR at TGE, when the rest can reach the market, what removes supply, and who funded Variational. Total token supply is not announced, so every allocation figure is a percentage. Each fact carries its source: official announcement, primary press, or reported by secondary outlets only.
Share of total supply. Total supply itself is not announced.
12-month lock after TGE, then unlock over at least 3 years.
Reading the live treasury.
Valuation was not disclosed for any round.
Who gets what at TGE
Three buckets, 100% of supply. The airdrop is the only one that is liquid on day one.
- 100% unlocked at TGE.
- Distributed pro-rata by points.
- At least 1 point is required to be eligible.
- Unclaimed tokens are burned.
- Held by the Variational Foundation.
- Spent at the Foundation's discretion.
- No schedule published.
- 12-month lock after TGE, then unlock over at least 3 years.
- Team members also have individual vesting.
- Split between team and investors: TBA, to be announced before TGE.
The fastest the official terms allow
TGE is set for Q4 2026 with no exact date yet. This curve applies the official terms at their fastest — a 12-month lock, then exactly 3 years of linear unlock — and is not a published schedule.
Circulating share of total supply: 32% at TGE, flat through the 12-month lock (~Q4 2027), then rising to 82% no earlier than ~Q4 2030 if the team and investor tokens unlock over exactly 3 years. The Ecosystem 18% is drawn hatched because it can move at any time or not at all.
What removes supply, what feeds the airdrop
The official policy sends all treasury revenue to buying and burning $VAR. The figures below are the live ones the rest of the dashboard already uses.
Three rounds, ≈ $61.8M disclosed
Valuation was not disclosed for any round. Names are tagged by how well they are sourced: primary press carries the round, secondary outlets add some participants.
Variational investors
Colors show confirmed round participation. Additional Series A participation reported only by secondary sources is marked separately.


Sources: Official investor roster · Seed announcement · Strategic announcement
- Closed Dec 2021 · announced 2024-10-23 Seed$10.3M
- June 2025 Strategic$1.5M
- Announced 2026-05-21 Series A$50M
| Round | Amount | Date | Investors | Terms and purpose | Source |
|---|---|---|---|---|---|
| Seed | $10.3M | Closed Dec 2021, announced 2024-10-23 | Co-led by Bain Capital Crypto and Peak XV Partners; with Coinbase Ventures, Dragonfly, North Island Ventures, Hack VC. Brevan Howard REPORTED | Priced equity plus 1:1 token warrants. Valuation undisclosed. | PRIMARY PRESS The Block |
| Strategic | $1.5M | June 2025 | Mirana Ventures, Caladan, Zoku Ventures (formerly Superpotion). | Partners rather than capital: institutional market makers as design partners for Pro, quoting and OLP support for Omni, small checks to limit dilution. | FOUNDER POST X · REPORTED TechFlow |
| Series A | $50M | Announced 2026-05-21 | Led by Dragonfly; Bain Capital Crypto and Coinbase Ventures participated. Peak XV, Hack VC, Brevan Howard, North Island REPORTED | Use of funds: RWA perps (gold, silver, copper, WTI) and Variational Pro for institutions. Valuation undisclosed. | PRIMARY PRESS CoinDesk, Fortune |
| Total disclosed | ≈ $61.8M | Seed $10.3M + Strategic $1.5M + Series A $50M. | |||
Founded in 2021 by Lucas Schuermann (CEO) and Edward Yu, previously of Qu Capital (acquired by DCG). The team ran as a profitable proprietary market maker for about 2 years before building the protocol.
Peers that raised a similar amount over about two years
Crypto trading, lending and stablecoin projects with roughly $25M – $90M disclosed across two or three rounds, largest first. Bars share one scale; each shade is one round, in order.
| Project | Rounds · lead | Total raised | Peak FDV | Current FDV | Source |
|---|---|---|---|---|---|
LighterPerp DEX · $LIT |
|
≈ $89M | $7.86BATH 2025-12-30 | $3.06B−61% from peak | PRIMARY PRESS Fortune ↗ |
MorphoLending · $MORPHO |
|
≈ $68M | $4.17BATH 2025-01-17 | $2.42B−42% from peak | PRIMARY PRESS The Block ↗ |
AgoraStablecoin · $AUSD |
|
$62M | No governance token · AUSD is a stablecoin | PRIMARY PRESS Fortune ↗ | |
VariationalRFQ perps · RWA · $VAR |
|
≈ $61.8M | Pre-TGE · TGE set for Q4 2026 | PRIMARY PRESS CoinDesk ↗ | |
DriftPerp DEX · $DRIFT |
|
≈ $52M | $2.60BATH 2024-11-08 | $16.1M−99% from peak | REPORTED Crowdfund Insider ↗ |
SynFuturesDerivatives DEX · $F |
|
≈ $38M | $1.92BATH 2024-12-06 | $30.5M−98% from peak | PRIMARY PRESS The Block ↗ |
SymbioticRestaking |
|
$34.8M | No token | PRIMARY PRESS The Block ↗ | |
GRVTPerp DEX · $GRVT |
|
≈ $26M | $454MATH 2026-07-30 | $225M−51% from peak | REPORTED TechFlow ↗ |
LiquidPerps app |
|
≈ $25.6M | No token | PRIMARY PRESS Fortune ↗ | |
OstiumRWA perps |
|
≈ $23.5M | No token | PRIMARY PRESS Fortune ↗ | |
FDV = token price × max supply, from CoinGecko on 2026-10-16; a snapshot, not live. Peak FDV uses the all-time-high price; all five tokens have a fixed max supply, so it is the true peak. Variational's total matches Agora and Morpho, but its first $10.3M was raised in 2021 for a trading firm, so most of its outside capital is the single 2026 Series A. Drift's Series A date and GRVT's earlier rounds are reported by secondary sources only.
$10.3M → $1.5M → $50M, in the founder's words
Every post where CEO Lucas Schuermann (@variational_lvs) explains why a round was raised, paraphrased, dated and linked. Searched his posts for raise, VC, investors, funding, equity, dilution and each investor's handle.
Protocol development was paid for with the team's 2021 – 2023 market-making profits. Each later round was framed as buying partners and reach, not runway.
-
SEED · $10.3M
Closed late 2021 · announced 2024-10-23
Capital for a trading firm, not the protocol
- 2024-10-23 · POST
Calls the seed investors the best partners in the space for building peer-to-peer derivatives trading on-chain.
X ↗ - 2024-10-23 · THREAD
Hints that more fundraising may follow, alongside mainnet, rewards and a token.
X ↗ - 2025-05-22 · POST
The ~$10M equity was raised in late 2021 for the founders’ new market-making firm and its trading strategies.
X ↗ - 2025-05-22 · POST
That firm’s 2021 – 2023 trading profits, not VC money, paid for nearly all protocol development, including Omni and Pro.
X ↗ - 2025-05-22 · REPLY
Some VCs remain as value-add partners; self-funding gives the team flexibility and time to stay product-focused.
X ↗
- 2024-10-23 · POST
-
STRATEGIC · $1.5M
Announced 2025-06-04
Partners, not cash
- 2025-06-04 · POST 1/3
Pro: align institutional market makers early as design partners — institutional OTC trading has a cold-start problem that aligned partners help solve.
X ↗ - 2025-06-04 · POST 2/3
They did not need cash, so they could be very selective, cap check sizes and limit who got in, to protect against token dilution.
X ↗ - 2025-06-04 · POST 3/3
Omni: Caladan could help quote exotic markets and offload hedging flow; Mirana could add OLP liquidity if more open interest is needed.
X ↗ - 2025-06-04 · POST
Acknowledges the anti-VC mood after the low-float / high-FDV launch era and Hyperliquid’s success without VCs, and calls it warranted.
X ↗ - 2025-06-04 · REPLY
The aim is to self-fund most development while aligning with key partners who help Variational succeed.
X ↗
- 2025-06-04 · POST 1/3
-
SERIES A · $50M
Announced 2026-05-20
Resources to bring TradFi on-chain
- 2026-05-20 · POST
The raise gives Variational the resources to land key institutional partnerships, expand the team and list 100+ RWA perps.
X ↗ - 2026-05-20 · POST
Frames the round, led by Dragonfly with Bain Capital Crypto, Coinbase Ventures and other strategics, as bringing TradFi liquidity on-chain.
X ↗ - 2026-05-20 · INTERVIEW
Discussed the raise, the first RWA rollout and the TradFi liquidity plan on The Rollup.
X ↗
- 2026-05-20 · POST
How the reason shifted: in 2025 the case centred on Pro, the institutional OTC app, and the post said they did not need cash. By the 2026 Series A the stated focus was RWA perps and TradFi liquidity, and $50M was presented as resources for partnerships, hiring and listings. This is the founder's own framing, not an audited use of funds.
Raised vs implied valuation
Two numbers side by side, not a return. Investor shares and entry prices are unknown, so no investor multiple can be computed from them.
The implied FDV is the dashboard's own estimate — circulating market cap from a power-law fit of peers' open interest, divided by the 32% float — not a price, not a funding-round valuation, and not a forecast.
- OFFICIAL Variational announcement Allocation, unlock terms, buy & burn policy. Shared 2026-09-28.
- PRIMARY PRESS The Block theblock.co/post/322653 ↗ Seed round.
- PRIMARY PRESS CoinDesk coindesk.com, 2026-05-21 ↗ Series A.
- PRIMARY PRESS Fortune fortune.com, 2026-05-20 ↗ Series A.
- FOUNDER POST @variational_lvs on X 2025-06-04 ↗ 2025-05-22 ↗ 2026-05-20 ↗ Why each round was raised.
- REPORTED TechFlow techflowpost.com/newsletter/87027 ↗ Strategic round.
Pre-TGE Comparison
Lighter is the one perp DEX that ran the same kind of pre-TGE points program and then let a market put a number on the result. This tab reads Variational against that run day-for-day, checks whether the two books are even quoted on the same basis, and uses what was actually paid for Lighter at its TGE to bound what Variational's could be worth.
Reading Lighter's TGE pricing.
Comparing both books on a confirmed basis.
Measuring the market each program was built in.
Applying the comparable to Variational's book.
The market each one was handed
Real BTCUSDT daily candles from Binance over each venue's own 252 days, with that venue's book directly underneath on the same day axis. Both price panels share one dollar scale and both book panels share another, so the columns read against each other. Shaded stretches are days Bitcoin spent more than 15% below its running high.
Are the two books even the same measure?
Every number above rests on this. Variational's reported open interest counts both sides of every position. If Lighter's did not, the comparison would be off by a factor of two and the book claim would invert. Both venues' own APIs answer it.
Same basis, so the comparison stands. Both venues publish two-sided open interest and DeFiLlama passes both through unchanged — Variational's API figure and its DeFiLlama print differ by 0.4%, Lighter's by 1.8%. On the published basis the books are $1.44B against $1.12B; on the one-sided basis taken from each venue's own API they are $718M against $489M. Variational leads on either, by 1.29× or 1.47×.
The one thing this does not settle: Lighter publishes no statement of its convention, so the two-sided reading is inferred from the ratio, not quoted from documentation. It is a strong inference — no market on the venue reads near 1.0× — but it is an inference.What Variational's TGE implies
Four ways to carry Lighter's TGE pricing across, each answering a different question about what a book is worth. They disagree by an order of magnitude, and the disagreement is the finding: Variational prices well on capital and badly on flow.
Float × case
The methods produce a fully diluted valuation. Circulating market cap on day one is that number times whatever float the token launches with — the lever Variational has not announced.
Model outputs, not price targets. Lighter's own day-one float was 25%. The Points Calculator tab converts any of these into a per-point value.
What this comparison cannot carry
Every objection a desk raises about this page, stated before it gets raised.
- One comparable is not a comp set. Lighter is the only pre-TGE points program on a perp DEX that has since been priced. A single observation cannot produce a confidence interval, and none is claimed here.
- The books do not start alike. Lighter opens at zero — day 0 is the venue's first recorded trade. Variational opens at $859M because Omni Points was announced retroactively over traders already there. Compare levels and averages; growth percentages are meaningless across the pair.
- Day 252 means different things. Variational's is 252 days of a program on a running venue. Lighter's is 252 days of the venue's whole existence, most of it an invite-only beta with deposit caps.
- The window was chosen by the subject. 252 days because that is where Variational stands today. It moves every day, and the party making the claim set the frame.
- Turnover crosses market structures. Variational is bilateral with an OLP; Lighter is an anonymous order book. OLP inventory may enter open interest differently from order-book maker inventory, so part of the turnover gap could be plumbing rather than behaviour.
- Volume is protocol-reported. DeFiLlama passes through self-reported figures. Wash and incentivised flow are unaudited on both venues, which cuts for Variational on Lighter's number and against it on its own.
- Lighter's TGE price is one venue on one day. It carried a 25% unlocked airdrop with no vesting into a specific December tape. A different supply design or a different month would have printed a different number, and the whole model rests on that one print.
- Variational
omni-client-api.prod.ap-northeast-1.variational.io/metadata/stats— 544 listings, taker long/short per market - Lighter
mainnet.zklighter.elliot.ai/api/v1/orderBookDetails— 229 perps, open interest × mark price - Both books
api.llama.fi/v2/chart/{open-interest,derivatives}/protocol/{variational,lighter} - LIT price
api.coingecko.com/api/v3/coins/lighter— 240 daily closes since TGE, 1B supply - Bitcoin tape
api.binance.com/api/v3/klines— BTCUSDT 1d closes
